|
| |
个人住房公积金贷款 |
年限
|
年利率(%) |
月还款额 |
利息总计 |
年限 |
年利率 |
月还款额 |
利息总计 |
基准 |
下限(15%) |
基准 |
下限 |
基准 |
下限 |
0.5 |
6.48% |
5.5080% |
1698.3 |
1693.5 |
189.848 |
161.2631 |
|
|
|
|
1 |
7.29% |
6.1965% |
866.6 |
861.57 |
399.259 |
338.8129 |
1 |
4.77% |
855.02 |
260.25 |
2 |
7.47% |
6.3495% |
449.86 |
444.78 |
796.629 |
674.7827 |
2 |
4.77% |
437.86 |
504.43 |
3 |
7.47% |
6.3495% |
310.92 |
305.81 |
1193.28 |
1008.997 |
3 |
4.77% |
298.68 |
752.39 |
4 |
7.65% |
6.5025% |
242.49 |
237.16 |
1639.5 |
1383.731 |
4 |
4.77% |
229.25 |
1,004.12 |
5 |
7.65% |
6.5025% |
201.09 |
195.67 |
2065.58 |
1740.392 |
5 |
4.77% |
187.66 |
1,259.63 |
6 |
7.83% |
6.6555% |
174.50 |
168.84 |
2564.25 |
2156.527 |
6 |
5.22% |
162.07 |
1,669.17 |
7 |
7.83% |
6.6555% |
155.02 |
149.25 |
3021.39 |
2536.859 |
7 |
5.22% |
142.38 |
1,959.51 |
8 |
7.83% |
6.6555% |
140.50 |
134.63 |
3488.41 |
2924.397 |
8 |
5.22% |
127.65 |
2,254.33 |
9 |
7.83% |
6.6555% |
129.31 |
123.32 |
3965.23 |
3319.092 |
9 |
5.22% |
116.24 |
2,553.59 |
10 |
7.83% |
6.6555% |
120.43 |
114.34 |
4451.71 |
3720.892 |
10 |
5.22% |
107.14 |
2,857.29 |
11 |
7.83% |
6.6555% |
113.24 |
107.04 |
4947.84 |
4129.737 |
11 |
5.22% |
99.74 |
3,165.40 |
12 |
7.83% |
6.6555% |
107.32 |
101.01 |
5453.41 |
4545.564 |
12 |
5.22% |
93.60 |
3,447.90 |
13 |
7.83% |
6.6555% |
102.36 |
95.95 |
5968.31 |
4968.303 |
13 |
5.22% |
88.43 |
3,794.76 |
14 |
7.83% |
6.6555% |
98.17 |
91.65 |
6492.4 |
5397.879 |
14 |
5.22% |
84.02 |
4,115.94 |
15 |
7.83% |
6.6555% |
94.59 |
87.97 |
7025.55 |
5834.213 |
15 |
5.22% |
80.23 |
4,441.42 |
16 |
7.83% |
6.6555% |
91.50 |
84.78 |
7567.59 |
6277.22 |
16 |
5.22% |
76.93 |
4,771.17 |
17 |
7.83% |
6.6555% |
88.82 |
81.99 |
8118.37 |
6726.811 |
17 |
5.22% |
74.04 |
5,105.14 |
18 |
7.83% |
6.6555% |
86.47 |
79.55 |
8677.71 |
7182.895 |
18 |
5.22% |
71.50 |
5,443.31 |
19 |
7.83% |
6.6555% |
84.41 |
77.39 |
9245.44 |
7645.372 |
19 |
5.22% |
69.24 |
5,785.63 |
20 |
7.83% |
6.6555% |
82.59 |
75.48 |
9821.39 |
8114.145 |
20 |
5.22% |
67.22 |
6,132.06 |
21 |
7.83% |
6.6555% |
80.97 |
73.77 |
10405.4 |
8589.107 |
21 |
5.22% |
65.41 |
6,482.57 |
22 |
7.83% |
6.6555% |
79.53 |
72.24 |
10997.2 |
9070.153 |
22 |
5.22% |
63.79 |
6,837.10 |
23 |
7.83% |
6.6555% |
78.25 |
70.86 |
11596.6 |
9557.172 |
23 |
5.22% |
62.30 |
7,195.60 |
24 |
7.83% |
6.6555% |
77.10 |
69.62 |
12203.5 |
10050.05 |
24 |
5.22% |
60.97 |
7,558.05 |
25 |
7.83% |
6.6555% |
76.06 |
68.50 |
12817.7 |
10548.68 |
25 |
5.22% |
59.75 |
7,924.37 |
26 |
7.83% |
6.6555% |
75.12 |
67.48 |
13438.9 |
11052.93 |
26 |
5.22% |
58.64 |
8,294.54 |
27 |
7.83% |
6.6555% |
74.28 |
66.55 |
14066.9 |
11562.7 |
27 |
5.22% |
57.62 |
8,668.48 |
28 |
7.83% |
6.6555% |
73.52 |
65.71 |
14701.6 |
12077.85 |
28 |
5.22% |
56.68 |
9,046.16 |
29 |
7.83% |
6.6555% |
72.82 |
64.94 |
15342.8 |
12598.27 |
29 |
5.22% |
55.83 |
9,427.51 |
30 |
7.83% |
6.6555% |
72.19 |
64.23 |
15990.1 |
13123.84 |
30 |
5.22% |
55.03 |
9,812.49 |
|